TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 699 | 589 | 514 | 442 | 369 | 2,613 |
Fuel Cost | 533 | 539 | 544 | 549 | 555 | 2,720 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 345 | 345 |
Service Cost | 909 | 1,817 | 1,817 | 1,817 | 1,817 | 8,177 |
Depreciation | 2,944 | 981 | 1,962 | 1,962 | 1,962 | 9,811 |
TCO | 5,085 | 3,926 | 4,837 | 4,770 | 5,048 | 23,666 |
TCO/KM | 0.42 | 0.33 | 0.4 | 0.4 | 0.42 | 0.39 |